Skip To Content

1003 W Myrtle Street

Santa Ana, CA 92703
  • $1,590,000
  • STATUS: Active
  • ON SITE: 175 Days
  • ID#: PW25125649
UPDATED: 83 min ago
$1,590,000
  • 0
    BEDS
  • 0.22
    ACRES
  • 0
    BATHS
  • 0
    1/2 BATHS
Neighborhood:
Type:
Multi-Family
Built:
1986
County:

School Ratings & Info

Listing Agent(s): Carmen Abram Tawfik of T.N.G. Real Estate Consultants (714-987-3310)


Description

1001 and 1003 must be sold together, they are the same parcel number. Seller might consider buying the rate down. CREATIVE FINANCING options available. Seller has APPROVED PLANS from the city & Building PERMIT for ADU (see supplements) Will be TRANSFERRED at NO additional cost. Turnkey Investment - SOLID Income ** STRONG Cap Rate, Enjoy solid returns $107,000+ annual income from day one based on current rents, with room for upside through rent increases. Reach CAP rate - Upto 8% CAP, ADDITIONAL rent approx. $40,000 annually only from ** ADU** ** Reliable tenants already in place, paying average market rent over the past 3 years! Delivered VACANT is negotiable. ** Currently, Nine (9) spacious rooms, SEVEN (7) 4 Full Bath, 3 Full Kitchen & 5 car garage. Total 14 parking spots on this HUGE 10,000 lot.* TWO buildings SEPARATELY metered for gas, electric, water and different mailing addresses. Has to be sold together they share the same parcel (See Parcels description in supplements)** In 2022 MAJOR REMODEL for ALL buildings was done, NEW windows, NEW floors everywhere, NEW kitchen & bathroom cabinets. IN 1986, BACK house SFR was build split into 2 residences from inside. Big backyard and side yard separated for more privacy. Original FRONT single family residence is one SINGLE story, has 2 beds & 1 FULL Bath, front, side and backyard. One of the strongest rental markets in So Cal. The City of Santa Ana is a historic city w/ vibrant downtown located in OC. Even with only a 3% rent increase - you will end up with over $3,500 additional rent each consecutive year. CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57.Please DO NOT go direct, do not disturb tenants. Offers subject to interior inspection. All rooms, landscape are virtually staged. MUST SEE in person to appreciate the flow and floor plan. Front House is the original that was built in 1936 and MAJOR remodeling was done in 2022.Some insights into neighborhood views from surveys: respondents say they would walk alone at night, and say streets are well-lit. Contractor info to add ADU available.** PROPERTY VIDEO and rental cash flow available upon request.upon accepting an offer all additional documents required will be provided (Actual rent receipts , lease contracts..etc)

Monthly Payment Calculator



Based on information from California Regional Multiple Listing Service, Inc. as of 2025-12-13T19:35:31.1. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS or Robyn Graham & Associates | Independent Broker Network. Licensed in the State of California, USA.
www.robynicenhowerproperties.com/homes/165110631
Print Image

1003 W Myrtle Street Santa Ana, CA 92703

  • Price: $1,590,000
  • Status: Active
  • On Site: 175 Days
  • Updated: 83 min ago
  • ID#: PW25125649
0
Beds
0
Baths
0
½ Baths
0.22
Acres
1986
Built
Neighborhood:
Other
County:
Orange
Area:
69 - Santa Ana South of First
Property Description
1001 and 1003 must be sold together, they are the same parcel number. Seller might consider buying the rate down. CREATIVE FINANCING options available. Seller has APPROVED PLANS from the city & Building PERMIT for ADU (see supplements) Will be TRANSFERRED at NO additional cost. Turnkey Investment - SOLID Income ** STRONG Cap Rate, Enjoy solid returns $107,000+ annual income from day one based on current rents, with room for upside through rent increases. Reach CAP rate - Upto 8% CAP, ADDITIONAL rent approx. $40,000 annually only from ** ADU** ** Reliable tenants already in place, paying average market rent over the past 3 years! Delivered VACANT is negotiable. ** Currently, Nine (9) spacious rooms, SEVEN (7) 4 Full Bath, 3 Full Kitchen & 5 car garage. Total 14 parking spots on this HUGE 10,000 lot.* TWO buildings SEPARATELY metered for gas, electric, water and different mailing addresses. Has to be sold together they share the same parcel (See Parcels description in supplements)** In 2022 MAJOR REMODEL for ALL buildings was done, NEW windows, NEW floors everywhere, NEW kitchen & bathroom cabinets. IN 1986, BACK house SFR was build split into 2 residences from inside. Big backyard and side yard separated for more privacy. Original FRONT single family residence is one SINGLE story, has 2 beds & 1 FULL Bath, front, side and backyard. One of the strongest rental markets in So Cal. The City of Santa Ana is a historic city w/ vibrant downtown located in OC. Even with only a 3% rent increase - you will end up with over $3,500 additional rent each consecutive year. CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57.Please DO NOT go direct, do not disturb tenants. Offers subject to interior inspection. All rooms, landscape are virtually staged. MUST SEE in person to appreciate the flow and floor plan. Front House is the original that was built in 1936 and MAJOR remodeling was done in 2022.Some insights into neighborhood views from surveys: respondents say they would walk alone at night, and say streets are well-lit. Contractor info to add ADU available.** PROPERTY VIDEO and rental cash flow available upon request.upon accepting an offer all additional documents required will be provided (Actual rent receipts , lease contracts..etc)
Exterior Features

Entry Level 0 Entry Location street Fencing Fair Condition Lot Features 2-5 Units/Acre Number Of Separate Electric Meters 2 Open Parking Spaces 9 Parking Features Door-MultiDirect AccessDoor-SingleGarageOn SiteOversizedPublicOne Space Parking Total 14 Pool Features None Pool Private YN No Property Attached YN No Road Frontage Type City Street Roof Shingle Spa Features None Spa YN No View None View YN No

Interior Features

Accessibility Features Parking Appliances Electric RangeGas RangeGas Water HeaterTankless Water HeaterWater Heater Common Walls No Common Walls Cooling None Cooling YN No Fireplace Features None Fireplace YN No Flooring LaminateTileVinyl Heating None Heating YN No Interior Features Granite CountersMultiple StaircasesOpen FloorplanQuartz CountersStorageBedroom on Main LevelLoftMain Level Primary

Property Features

Additional Parcels YN No Association Fee 0 Association YN No Common Interest None Community Features CurbsSidewalks Contingency Buyer to cooperate with seller's 1031 Exchange at no cost to buyer Current Financing Conventional Disclosures Rent Control Electric Electricity - On Property Electric Expense 0 Fuel Expense 0 Garage YN Yes Gross Income 106560 Gross Scheduled Income 106560 Insurance Expense 1281 Land Lease YN No Laundry Features Common AreaLaundry Room Levels OneTwo Listing Agreement Exclusive Right To Sell Listing Service Full Service Listing Terms 1031 Exchange Net Operating Income 86279 New Construction YN No Number Of Separate Gas Meters 2 Number Of Separate Water Meters 2 Number Of Units Leased 2 Operating Expense 20281 Other Expense 500 Property Condition Building PermitRepairs CosmeticUpdated/Remodeled Property Sub Type Single Family Residence Rent Control YN Yes Security Features Carbon Monoxide Detector(s)Smoke Detector(s) Senior Community YN No Sewer Public Sewer Special Listing Conditions StandardTrust Tax Annual Amount 18500 Tenant Pays All UtilitiesElectricityGasInsuranceSewerTrash CollectionWater Total Actual Rent 106560 Trash Expense 0 Utilities Electricity ConnectedNatural Gas ConnectedSewer ConnectedWater Connected Water Sewer Expense 0 Water Source Public Zoning R2



Based on information from California Regional Multiple Listing Service, Inc. as of 2025-12-13T19:35:31.1. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS or Robyn Graham & Associates | Independent Broker Network. Licensed in the State of California, USA.
 
https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_374618973-2.jpg https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_374618973-2.jpg https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_374618973-2.jpg
Logo
Robyn Graham & Associates | Independent Broker Network
1148 N. Chinowth Suite A
Visalia CA, 93291
Listing Agent(s): Carmen Abram Tawfik of T.N.G. Real Estate Consultants (714-987-3310)